π‘ Property Investment Details
Transfer duty, legal, agent fees
Your actual cash outlay (incl. buying costs)
π Performance Assumptions
SA historical avg: 5β8%/year
Leave 0 for flip/owner-occupied
Total yearly property costs
Total yearly bond payments (0 if cash purchase)
SA: 5β7.5%, KE: 1.5β3%, NG: 5β10%
SA: 18% effective for individuals. NG, KE: varies.
Total ROI
β
Over holding period
Annualised Return (IRR)
β
Per year on cash invested
Capital Gain
β
Total Rental Income
β
Net Profit
β
Exit Value
β
Cash-on-Cash ROI
β
Remaining Mortgage
β
π Year-by-Year Breakdown
| Year | Property Value | Net Rental | Cumul. Net Income | Total Return | ROI % |
|---|
βοΈ Compare vs. Other African Investments
π€ AfroTools AI Insight